All companies
Emerson Electric logo
IndustrialsEMR

Emerson Electric (EMR) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Emerson Electric. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Emerson Electric’s most recent SEC filings.

Revenue FY30
$11.93B
from $15.16B
FCF FY30
$1.99B
Margin 16.7%
Enterprise value
$30.02B
2.0× LTM revenue
Equity value
$24.13B
Net debt $5.88B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
-4.7%
-10.0%baseline -4.7%40.0%
Gross margin
44.7%
5.0%baseline 44.7%90.0%
Capex % of revenue
2.8%
0.0%baseline 2.8%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Emerson Electric forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

How has Emerson Electric's business model transformed recently?+

Emerson Electric has transformed into a pure-play industrial automation and software company, shifting away from traditional manufacturing. This transition focuses on higher-margin software, intelligent devices, and recurring revenue streams, leading to an increasingly asset-light business model.

What are Emerson Electric's primary revenue segments and key geographic markets?+

Emerson Electric's main revenue segments include Final Control, Measurement & Analytical, Control Systems & Software, and Test & Measurement, among others. Geographically, the Americas contribute approximately 45% of revenue, followed by Asia/Middle East/Africa at 35%, and Europe at 20%.

What is Emerson Electric's capital expenditure strategy, reflecting its business model?+

Emerson Electric maintains an asset-light business model, with capital expenditure typically ranging from 2.5-3.5% of revenue. Capex is primarily allocated towards growth initiatives (60%) and consolidating its global manufacturing footprint, alongside expanding software R&D centers.

How does Emerson Electric manage its working capital, and what is its profile?+

Emerson Electric maintains a positive net working capital profile, indicating the company requires working capital to fund its growth. Key metrics include Days Sales Outstanding (DSO) of 60-70 days, Days Inventory Outstanding (DIO) of 70-85 days, and Days Payable Outstanding (DPO) of 50-60 days.

What are some of the key financial assumptions used in the Emerson Electric forecast model?+

The financial model for Emerson Electric incorporates key assumptions such as revenue growth, cost of goods sold as a percentage of revenue, and selling, general, and administrative expenses as a percentage of revenue. Other important inputs include R&D, depreciation and amortization, tax rate, capital expenditure, and net working capital as percentages of revenue.

Is there a downloadable financial model available for Emerson Electric, and what is its primary use?+

Yes, a downloadable Excel model is available for Emerson Electric, offering a comprehensive equity valuation and scenario planning tool. Its primary purpose is to assess the financial impact of the company's recent portfolio transformation into an industrial automation and software pure-play.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview