All companies
Hewlett Packard Enterprise logo
TechnologyHPE

Hewlett Packard Enterprise (HPE) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Hewlett Packard Enterprise. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Hewlett Packard Enterprise’s most recent SEC filings.

Revenue FY30
$29.14B
from $29.14B
FCF FY30
$4.42B
Margin 15.2%
Enterprise value
$69.65B
2.4× LTM revenue
Equity value
$66.25B
Net debt $3.40B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
0.0%
-10.0%baseline 0.0%40.0%
Gross margin
45.0%
5.0%baseline 45.0%90.0%
Capex % of revenue
9.7%
0.0%baseline 9.7%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Hewlett Packard Enterprise forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does Hewlett Packard Enterprise (HPE) do?+

HPE is a global edge-to-cloud company providing hardware, software, and financial services to enterprise customers. It helps organizations connect, protect, analyze, and act on their data across hybrid environments, with key segments including Servers, Networking, and Hybrid Cloud.

What are the primary revenue drivers for Hewlett Packard Enterprise?+

HPE's revenue is driven by its diverse business segments, including servers, networking, and hybrid cloud solutions, with approximately 64% of net revenue generated outside the United States. The company is also transitioning to a hybrid model with a growing mix of high-margin software and services, tracked by Annualised Revenue Run-rate (ARR).

What is Hewlett Packard Enterprise's capital expenditure strategy?+

HPE's capital expenditure is estimated at approximately 9.66% of revenue, which includes equipment placed at customer sites for its GreenLake as-a-service offerings. Approximately 70% of this capex is allocated to growth initiatives such as GreenLake equipment and R&D capitalization.

How does the Juniper Networks acquisition impact Hewlett Packard Enterprise's financial model?+

The $14 billion Juniper Networks acquisition, closed in July 2025, significantly impacts HPE's financial model by doubling the size of its networking business. The model specifically assesses the accretive impact of this deal on HPE's equity valuation and cash flow generation.

Can I download an Excel financial model for Hewlett Packard Enterprise?+

Yes, an Excel financial model for Hewlett Packard Enterprise is available for download. This model evaluates HPE's equity valuation and cash flow generation, with a forecast horizon extending from FY2026 to FY2030.

What are the key cost assumptions in the Hewlett Packard Enterprise financial model?+

Key cost assumptions in the HPE financial model include COGS at 55% of revenue, R&D at approximately 7.13% of revenue, and SGA at around 17.35% of revenue. These percentages are crucial for projecting the company's profitability and cash flow generation.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview