All companies
Nordson logo
IndustrialsNDSN

Nordson (NDSN) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Nordson. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Nordson’s most recent SEC filings.

Revenue FY30
$3.29B
from $2.63B
FCF FY30
$508.1M
Margin 15.4%
Enterprise value
$7.77B
3.0× LTM revenue
Equity value
$5.68B
Net debt $2.09B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
4.6%
-10.0%baseline 4.6%40.0%
Gross margin
54.6%
5.0%baseline 54.6%90.0%
Capex % of revenue
2.0%
0.0%baseline 2.0%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Nordson forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What products and services does Nordson Corporation offer?+

Nordson Corporation engineers, manufactures, and markets differentiated products and systems used for precision dispensing, applying, and controlling adhesives, coatings, polymers, sealants, and biomaterials. The company also provides testing and inspection equipment and fluid management solutions for medical and industrial applications across its Industrial Precision, Medical and Fluid, and Advanced Technology Solutions segments.

How does Nordson Corporation generate its revenue?+

Nordson operates an asset-light industrial technology model with a significant recurring revenue component derived from aftermarket parts, consumables, and services. The company benefits from leading market shares in niche precision dispensing and fluid management markets, supported by its proprietary technology and direct global sales and service network.

What are Nordson's key financial growth targets?+

Nordson aims to achieve mid-single-digit organic growth and sustained 30-plus percent EBITDA margins as part of its Ascend strategy. The financial model forecasts revenue growth at approximately 4.6% to evaluate the company's ability to meet these strategic targets.

What is Nordson's capital expenditure strategy?+

Nordson maintains an asset-light business model, with capital expenditures typically ranging from 1.5% to 2.5% of revenue. Approximately 60% of this capex is for maintenance, while 40% supports growth initiatives such as IT systems and manufacturing automation.

Is there a downloadable financial model available for Nordson Corporation?+

Yes, a comprehensive Excel financial model for Nordson Corporation is available for download. This model serves as an equity valuation and scenario planning tool, enabling analysts to forecast earnings accretion from acquisitions and evaluate the company's strategic goals.

Why does Nordson Corporation have a high percentage of goodwill and intangible assets?+

Nordson's balance sheet is heavily weighted towards goodwill and intangible assets, typically comprising 50% to 60% of total assets. This high proportion is a direct result of the company's acquisitive growth strategy, including recent significant deals like ARAG and Atrion.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview