All companies
KLA logo
TechnologyKLAC

KLA (KLAC) Financial Forecast Calculator

Interactive 5-year forecast and DCF for KLA. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from KLA’s most recent SEC filings.

Revenue FY30
$26.12B
from $10.50B
FCF FY30
$6.32B
Margin 24.2%
Enterprise value
$84.35B
8.0× LTM revenue
Equity value
$78.94B
Net debt $5.40B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
20.0%
-10.0%baseline 20.0%40.0%
Gross margin
59.5%
5.0%baseline 59.5%90.0%
Capex % of revenue
3.1%
0.0%baseline 3.1%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the KLA forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does KLA Corporation do and what industries does it serve?+

KLA Corporation is a leading supplier of process control and yield management solutions for the semiconductor and related nanoelectronics industries. The company provides advanced inspection and metrology equipment and services to help chipmakers identify defects and optimize production yields.

What are the primary drivers of KLA Corporation's revenue growth?+

KLA's revenue is primarily driven by global Wafer Fab Equipment (WFE) spend, KLA Process Control Intensity, and market share, along with its installed base and service attachment rate. Demand for leading-edge foundry/logic node transitions, AI chip demand, and memory market recovery are key levers for its Semiconductor Process Control segment.

How capital efficient is KLA Corporation, particularly regarding its capital expenditures?+

KLA Corporation is highly capital efficient, with capital expenditures typically representing 2-3% of its revenue. Its capex is heavily weighted towards growth investments, such as new R&D facilities and IT infrastructure, rather than maintenance.

What is the assumed revenue growth rate for KLA Corporation's financial model?+

The financial model for KLA Corporation assumes a revenue growth rate of 20% (0.2). This growth rate is a key assumption used to forecast the company's future revenue, profitability, and cash flow generation.

What is the main purpose of building a financial model for KLA Corporation?+

The main purpose of KLA Corporation's financial model is to forecast its revenue, profitability, and cash flow generation. This allows for the determination of its intrinsic equity value and an assessment of its capacity for continued share repurchases and dividend growth.

Can I download an Excel financial model for KLA Corporation?+

Yes, a downloadable Excel financial model for KLA Corporation is available. This model provides a forecast horizon from FY2026 to FY2030 and includes key assumptions for revenue growth, margins, and capital expenditures.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview