All companies
Nvidia logo
TechnologyNVDA

Nvidia (NVDA) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Nvidia. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Nvidia’s most recent SEC filings.

Revenue FY31
$151.59B
from $60.92B
FCF FY31
$29.51B
Margin 19.5%
Enterprise value
$395.86B
6.5× LTM revenue
Equity value
$395.99B
Net debt -$126.0M
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
20.0%
-10.0%baseline 20.0%40.0%
Gross margin
63.8%
5.0%baseline 63.8%90.0%
Capex % of revenue
3.0%
0.0%baseline 3.0%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Nvidia forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does Nvidia do and what are its main market segments?+

Nvidia Corporation is a dominant designer of discrete graphics processing units (GPUs) and accelerated computing platforms used globally for artificial intelligence, gaming, and scientific computing. Its primary business segment is Data Center, which accounts for approximately 88% of its revenue, followed by Gaming.

What are the key revenue drivers for Nvidia's business?+

Nvidia's revenue is predominantly driven by its Data Center segment, particularly through AI accelerators like Hopper and Blackwell GPUs, and related networking equipment. The growth trajectory of this segment, influenced by hyperscaler capital expenditure cycles, is crucial for its overall financial performance.

How capital efficient is Nvidia's business model, particularly concerning capital expenditures?+

Nvidia operates a highly capital-efficient fabless manufacturing model, resulting in low capital expenditure as a percentage of revenue, typically between 1% and 3%. Most of its capex is growth-oriented, focused on building internal AI supercomputers for software development and chip design.

What is the primary purpose of the financial model for Nvidia?+

The financial model serves as a comprehensive equity valuation and scenario planning tool for equity research analysts covering Nvidia. It specifically focuses on forecasting the Data Center segment's growth during the Blackwell architecture ramp and assessing the sustainability of hyperscaler capital expenditure cycles.

Can I download an Excel financial model for Nvidia, and what is its forecast horizon?+

Yes, a downloadable Excel financial model is available for Nvidia. This model provides a forecast horizon spanning from fiscal year 2027 through fiscal year 2031.

How does Nvidia manage its working capital, especially during periods of high growth?+

Nvidia's working capital profile is characterized by significant prepayments to suppliers like TSMC to secure future wafer and packaging capacity. During hyper-growth phases, this strategy makes working capital a notable use of cash, ensuring supply chain stability.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview