All companies
PTC logo
TechnologyPTC

PTC (PTC) Financial Forecast Calculator

Interactive 5-year forecast and DCF for PTC. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from PTC’s most recent SEC filings.

Revenue FY30
$3.98B
from $2.10B
FCF FY30
$1.69B
Margin 42.4%
Enterprise value
$23.22B
11.1× LTM revenue
Equity value
$21.22B
Net debt $2.00B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
13.7%
-10.0%baseline 13.7%40.0%
Gross margin
77.9%
5.0%baseline 77.9%90.0%
Capex % of revenue
2.0%
0.0%baseline 2.0%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the PTC forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does PTC Inc. do?+

PTC Inc. is a global software company providing digital transformation solutions for industrial and manufacturing enterprises. It enables them to design, manufacture, and service physical products, operating primarily through its PLM and CAD business segments. The company has successfully transitioned to a cloud-native, SaaS-driven subscription model, with 93% of its revenue now recurring.

How does PTC Inc. generate revenue?+

PTC Inc. generates revenue through an asset-light, SaaS/subscription software model, primarily driven by Annual Recurring Revenue (ARR) growth and high retention rates. Its main revenue streams come from its Product Lifecycle Management (PLM) and Computer-Aided Design (CAD) solutions.

What is the projected revenue growth rate for PTC Inc. in the financial model?+

The financial model for PTC Inc. assumes a revenue growth rate of approximately 13.68%. This key assumption drives the top-line forecast for the company's performance from FY2026 to FY2030.

What is PTC Inc.'s capital expenditure profile?+

PTC Inc. operates with an extremely asset-light business model, reflected in its low capital expenditure. Capex as a percentage of revenue is assumed to be around 2.01% in the financial model, primarily consisting of maintenance investments for IT infrastructure and office facilities.

What is the purpose of the PTC Inc. financial model?+

The PTC Inc. financial model is designed to forecast Annual Recurring Revenue (ARR), free cash flow generation, and capital return capacity. Its primary purpose is to determine the intrinsic equity valuation of PTC Inc., assisting equity analysts in evaluating the stock's margin of safety.

Can I download an Excel financial model for PTC Inc.?+

Yes, an Excel financial model for PTC Inc. is available for download. This model provides forecasts for the company's financials from fiscal year 2026 through fiscal year 2030, covering key aspects like ARR and free cash flow.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview