Growth / Late stage Startup Financial Models

23 Growth / Late stage startups with a free, downloadable Excel model - investor-ready 5-year forecasts, valuation, and returns.

chobani_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
CH

Chobani

$500.0M raised

Chobani is the US market leader in Greek yogurt; TPG invested $671M in April 2014 for a 35% stake via a structured second lien + equity deal

dlocal_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
dLocal logo

dLocal

$200.0M raised

B2B payments infrastructure enabling global merchants to accept and send payments via 300+ local payment methods across emerging markets.

everside-health_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Everside Health logo

Everside Health

$164.0M raised

Technology-enabled primary care platform that partners with self-funded employer plan sponsors to deliver lower-cost, higher-quality healthcare for their employees.

htec_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
HTEC logo

HTEC

$140.0M raised

Technology services and product engineering firm providing outsourced R&D, product development, and engineering delivery to corporates, scaleups, and global enterprises.

verkor_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Verkor logo

Verkor

$119.0M raised

Digital, smart & low-carbon battery cell Gigafactory targeting Southern Europe, with a pilot line (VIC) as first step before full-scale production.

spacex_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
SpaceX logo

SpaceX

$100.0M raised

SpaceX is developing the BFR (Big Falcon Rocket) to make humanity a multiplanet species - starting with Mars colonisation, with near-term revenue from satellite launches, ISS resupply, and eventually Earth-to-Earth transport.

tricolor_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Tricolor logo

Tricolor

$90.0M raised

Technology-powered used-car dealership and auto lender serving credit-underserved US Hispanic consumers

personetics_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Personetics logo

Personetics

$85.0M raised

B2B SaaS platform sold to financial institutions that delivers AI-driven data enrichment, personalized customer engagement, and automated financial wellness programs ("Self-Driving Finance").

uncapped_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
UN

Uncapped

$80.0M raised

Revenue-based financing platform providing non-dilutive growth capital to European digital entrepreneurs (e-commerce, SaaS, apps).

cover-genius_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Cover Genius logo

Cover Genius

$75.0M raised

API-first B2B2C insurtech platform enabling digital companies to embed and distribute insurance and warranty products globally at the point of sale.

spoon-radio_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Spoon Radio logo

Spoon Radio

$60.0M raised

Mobile app for real-time personal audio live-broadcasting, enabling anyone to DJ/broadcast to small intimate audiences.

kong_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Kong logo

Kong

$43.0M raised

Kong provides a "Service Control Platform" - an API gateway and service mesh infrastructure layer that brokers traffic across hybrid/multi-cloud environments.

awake-security_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
AS

Awake Security

$36.0M raised

Awake Security - AI-driven Network Detection & Response (NDR) platform for the hybrid cloud, positioning as the "intent detection" layer of the SOC visibility triad.

ageras-group_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Ageras Group logo

Ageras Group

$34.0M raised

B2B SME ecosystem - marketplace connecting SMEs with accountants + cloud accounting/payroll software + embedded financial services (lending, factoring, banking)

veem_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Veem logo

Veem

$31.0M raised

B2B cross-border payments platform enabling SMBs to send and receive international payments cheaply and instantly via multi-rail routing (blockchain, local payment rails, bank partners).

otovo_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Otovo logo

Otovo

$30.0M raised

B2B2C e-commerce marketplace connecting European homeowners with local solar installers, with a growing subscription/leasing layer on top.

hangry_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
HA

Hangry

$22.0M raised

Indonesia's first multi-brand virtual restaurant operator ("House of Winning Brands") running delivery-only F&B brands out of shared kitchen infrastructure.

sourcepoint_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
SO

Sourcepoint

$17.0M raised

Enterprise SaaS consent management and data privacy compliance platform for digital publishers and brands.

brd_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
BR

BRD

$15.0M raised

BRD is a non-custodial crypto wallet app (consumer) and blockchain infrastructure API platform (enterprise) targeting mass-market crypto adoption.

outboundengine_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
OU

OutboundEngine

$14.0M raised

Marketing automation SaaS platform that creates and distributes branded content for small-business/independent professionals on a fully managed "done-for-you" basis.

fnatic_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Fnatic logo

Fnatic

$10.0M raised

Fnatic is a leading global esports organization that competes in top-tier games, sells performance gaming equipment, and partners with major consumer brands.

cachet_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
CA

Cachet

$7.0M raised

B2B2C insurtech marketplace offering flexible, usage-based insurance products to gig/platform economy workers via partnerships with ride-hailing, delivery, and gig platforms.

the-smart-tire-company_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
TS

The Smart Tire Company

$1.3M raised

Commercialising NASA-derived shape-memory alloy (NiTiNOL/METL) airless tires, starting with bicycles/scooters and expanding to automotive, trucking, and aerospace.

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview